Friday, March 24, 2017

Oakland Raiders Las Vegas Stadium Shows $27 Million Annual Loss With BofA Loan

Oakland Raiders Las Vegas Stadium Shows $27 Million Annual Loss With BofA Loan
Oakland Raiders Las Vegas Stadium Shows $27 Million Annual Loss With BofA Loan In the original Southern Nevada Tourism and Infrastructure Committee Staff Model that was presented to the SNTIC on July 11, 2016, the document issued to the SNTIC reported that of the $264 million in expected total annual stadium revenue for the planned NFL Oakland Raiders UNLV Facility, 11.7 percent was retained by the stadium operator, or $31.14 million per year (page 16 of the SNTIC document here: http://ift.tt/2jsYFAl) With that SNTIC Model, what would the impact be of a Bank Of America loan of $650 million over 20 years, with the interest rate at 414 basis points on the annual stadium operating cash flow? Inserting that those loan terms into a spreadsheet of the SNTIC model, the free stadium operating cash flow that was at $5,427,364 is now at -$27,072,104. In other words, the Las Vegas Oakland Raiders Stadium Project starts out in the red by -$27 million. How can we change this so the project balances at zero, let alone show a surplus cash flow? Well, the original SNTIC Model had $12 million of annual debt service, but never really explained where that came from. So let's, for the sake of argument, eliminate it, and have only the Bank Of America annual loan debt of $32.5 million. The result is still a negative stadium cash flow to the tune of -$15,072,104. The question is, what is taken out of that $264 million? Well, the SNTIC report said that the NFL Team got 70.8 percent of all non-event revenues, or the net of Naming Rights, Catered Events, Team Online Sales, Advertising & Sponsorship, Facility Tours, Non-Team Game Day Sales – the stadium operator retained 27.5 percent, with advertising and sponsorship revenues the most critical items. The Raiders Rent Issue Causes A Bigger Problem For Stadium Cash Flows Of the $31 million in annual total stadium revenue retained by the stadium operator, $8,992,037 was facility rent. So since the Raiders don't want to pay rent according to their proposed lease, let's, for the sake of argument, take that out of our SNTIC-based model, too. That leaves the stadium cash balance at a negative -$24,064,141. The only way the Oakland Raiders could even realize a better cash balance is to give up its entire expected share of annual suite revenue, or $22 million, either in the base case with the SNTIC $12 million debt, or the example where facility rent was set to zero, and the SNTIC $12 million debt was removed. In the latter instance, the cash balance is still negative, although it's -$2 million. Bank Of America is a mouth to feed here, because the debt casues the Oakland Raiders to part with a giant revenue stream. Even if Bank Of America elected to trade naming rights for the bond, then that is money the Raiders would give up. In the SNTIC Model, naming rights were assumed to be $7.38 million annually, of which the Raiders retained $5.53 million and stadium operator $1.84 millon, or a total of $221.4 million over 30 years. If Bank Of America elected to exchange a loan for naming rights (which is unheard of) they would undoutedly want so much of the stadium branded that it could crowd out other sponsorship deals. And how would that impact supposed stadium partner UNLV? In short, working to shift the shares of revenue to fit this loan proves to yield more negative outcomes for the stadium cash flow for the proposed NFL stadium. The only real way to solve the problem is via external development, and that's not at all in the proposal at this point. And if it were, the developer would still seek a percentage. With stadium costs as high as they are, you have to share revenues – you have to feed more than one mouth. This deal, absent development, does not pencil out without some major sacrafices. More development, more suites, equals a question of if the already flimsy Las Vegas Metropolitan Area Economy can create demand for them – if it can't, then the deal is even worse. It's a bad deal. Stay tuned. Scribd: http://ift.tt/2ocr67M
via YouTube https://youtu.be/WJZon84nZkQ

Oakland Raiders Las Vegas Stadium Shows $27 Million Annual Loss With BofA Loan

Oakland Raiders Las Vegas Stadium Shows $27 Million Annual Loss With BofA Loan - Video

Oakland Raiders Las Vegas Stadium Shows $27 Million Annual Loss With BofA Loan In the original Southern Nevada Tourism and Infrastructure Committee Staff Model that was presented to the SNTIC on July 11, 2016, the document issued to the SNTIC reported that of the $264 million in expected total annual stadium revenue for the planned NFL Oakland Raiders UNLV Facility, 11.7 percent was retained by the stadium operator, or $31.14 million per year (page 16 of the SNTIC document here: http://ift.tt/2jsYFAl) With that SNTIC Model, what would the impact be of a Bank Of America loan of $650 million over 20 years, with the interest rate at 414 basis points on the annual stadium operating cash flow? Inserting that those loan terms into a spreadsheet of the SNTIC model, the free stadium operating cash flow that was at $5,427,364 is now at -$27,072,104. In other words, the Las Vegas Oakland Raiders Stadium Project starts out in the red by -$27 million. How can we change this so the project balances at zero, let alone show a surplus cash flow? Well, the original SNTIC Model had $12 million of annual debt service, but never really explained where that came from. So let's, for the sake of argument, eliminate it, and have only the Bank Of America annual loan debt of $32.5 million. The result is still a negative stadium cash flow to the tune of -$15,072,104. The question is, what is taken out of that $264 million? Well, the SNTIC report said that the NFL Team got 70.8 percent of all non-event revenues, or the net of Naming Rights, Catered Events, Team Online Sales, Advertising & Sponsorship, Facility Tours, Non-Team Game Day Sales – the stadium operator retained 27.5 percent, with advertising and sponsorship revenues the most critical items. The Raiders Rent Issue Causes A Bigger Problem For Stadium Cash Flows Of the $31 million in annual total stadium revenue retained by the stadium operator, $8,992,037 was facility rent. So since the Raiders don't want to pay rent according to their proposed lease, let's, for the sake of argument, take that out of our SNTIC-based model, too. That leaves the stadium cash balance at a negative -$24,064,141. The only way the Oakland Raiders could even realize a better cash balance is to give up its entire expected share of annual suite revenue, or $22 million, either in the base case with the SNTIC $12 million debt, or the example where facility rent was set to zero, and the SNTIC $12 million debt was removed. In the latter instance, the cash balance is still negative, although it's -$2 million. Bank Of America is a mouth to feed here, because the debt casues the Oakland Raiders to part with a giant revenue stream. Even if Bank Of America elected to trade naming rights for the bond, then that is money the Raiders would give up. In the SNTIC Model, naming rights were assumed to be $7.38 million annually, of which the Raiders retained $5.53 million and stadium operator $1.84 millon, or a total of $221.4 million over 30 years. If Bank Of America elected to exchange a loan for naming rights (which is unheard of) they would undoutedly want so much of the stadium branded that it could crowd out other sponsorship deals. And how would that impact supposed stadium partner UNLV? In short, working to shift the shares of revenue to fit this loan proves to yield more negative outcomes for the stadium cash flow for the proposed NFL stadium. The only real way to solve the problem is via external development, and that's not at all in the proposal at this point. And if it were, the developer would still seek a percentage. With stadium costs as high as they are, you have to share revenues – you have to feed more than one mouth. This deal, absent development, does not pencil out without some major sacrafices. More development, more suites, equals a question of if the already flimsy Las Vegas Metropolitan Area Economy can create demand for them – if it can't, then the deal is even worse. It's a bad deal. Stay tuned. Scribd: http://ift.tt/2ocr67M
via IFTTT https://youtu.be/WJZon84nZkQ

Oakland Raiders Las Vegas Update NFL Competition Committee Livestream #NFL

Oakland Raiders Las Vegas Update NFL Competition Committee Livestream #NFL
Oakland Raiders Las Vegas Update NFL Competition Committee Livestream #NFL After watching, visit Zennie62.com here: http://ift.tt/1d6iMwr - get the tax-deductible Zennie62 T-Shirt here: http://ift.tt/2mf2pKl
via YouTube https://youtu.be/cVoYCDXBqrs

Oakland Raiders Las Vegas Update NFL Competition Committee Livestream #NFL

Oakland Raiders Las Vegas Update NFL Competition Committee Livestream #NFL - Video

Oakland Raiders Las Vegas Update NFL Competition Committee Livestream #NFL After watching, visit Zennie62.com here: http://ift.tt/1d6iMwr - get the tax-deductible Zennie62 T-Shirt here: http://ift.tt/2mf2pKl
via IFTTT https://youtu.be/cVoYCDXBqrs

Thursday, March 23, 2017

The Biggest Risks Facing Las Vegas Casinos Today – Motley Fool

Motley FoolAnd in Las Vegas, risks always seem to pop up just when investors think there aren’t any. Eight years after the bottom of the financial crisis’ stock market plunge — which included a severe drubbing for MGM Resorts (NYSE:MGM), Las Vegas Sands … and more …read more From:: Las Vegas News By Google News

from WordPress http://ift.tt/2ntg3ts
via IFTTT

Work to begin on pedestrian bridge on Las Vegas Strip – KTNV Las Vegas

KTNV Las VegasThe Tropicana Escalator Project will replace the existing escalators and enhance the existing pedestrian bridge finishes at the intersection of Tropicana Avenue and Las Vegas Boulevard. The project also will include the removal and replacement of …Work begins April 3 on bridge between MGM, New York-New YorkLas Vegas Review-Journal all 3 news articles […]

from WordPress http://ift.tt/2nV8AkE
via IFTTT

5-year-old leaves Las Vegas school unsupervised – KTNV Las Vegas

KTNV Las VegasLAS VEGAS (KTNV) – A mother and father are outraged after their son walked out of school Monday without anyone knowing. Christian Bird, 5, was found about a quarter-mile from Ober Elementary School where he is in kindergarten. “That far from Ober, … and more …read more From:: Las Vegas News By Google […]

from WordPress http://ift.tt/2naTdoy
via IFTTT

Juror dismissed from 93-year-old Las Vegas doctor’s drug trial – Las Vegas Review-Journal

Las Vegas Review-JournalDr. Henri Wetselaar, 93, charged with money laundering, conspiracy to distribute oxycodone and conspiracy to distribute controlled substances, is wheeled out of the Lloyd D. George United States courthouse on Tuesday, March 21, 2017, in Las Vegas. …read more From:: Las Vegas News By Google News

from WordPress http://ift.tt/2mXXWc1
via IFTTT

Work to begin on pedestrian bridge on Las Vegas Strip – KTNV Las Vegas

KTNV Las VegasThe Tropicana Escalator Project will replace the existing escalators and enhance the existing pedestrian bridge finishes at the intersection of Tropicana Avenue and Las Vegas Boulevard. The project also will include the removal and replacement of …Work begins April 3 on bridge between MGM, New York-New YorkLas Vegas Review-Journal all 3 news articles […]

from WordPress http://ift.tt/2nV8AkE
via IFTTT

5-year-old leaves Las Vegas school unsupervised – KTNV Las Vegas

KTNV Las VegasLAS VEGAS (KTNV) – A mother and father are outraged after their son walked out of school Monday without anyone knowing. Christian Bird, 5, was found about a quarter-mile from Ober Elementary School where he is in kindergarten. “That far from Ober, … and more …read more From:: Las Vegas News By Google […]

from WordPress http://ift.tt/2naTdoy
via IFTTT

Juror dismissed from 93-year-old Las Vegas doctor’s drug trial – Las Vegas Review-Journal

Las Vegas Review-JournalDr. Henri Wetselaar, 93, charged with money laundering, conspiracy to distribute oxycodone and conspiracy to distribute controlled substances, is wheeled out of the Lloyd D. George United States courthouse on Tuesday, March 21, 2017, in Las Vegas. …read more From:: Las Vegas News By Google News

from WordPress http://ift.tt/2mXXWc1
via IFTTT

Sharna Burgess, Bonner Bolton In Gropegate #DWTS

Sharna Burgess, Bonner Bolton In Gropegate #DWTS
Sharna Burgess, Bonner Bolton In Gropegate #DWTS
via YouTube https://youtu.be/qNVwVEKIma8

Sharna Burgess, Bonner Bolton In Gropegate #DWTS

Sharna Burgess, Bonner Bolton In Gropegate #DWTS - Video

Sharna Burgess, Bonner Bolton In Gropegate #DWTS
via IFTTT https://youtu.be/qNVwVEKIma8

Under GOP Healthcare Plan Deductibles Are Double Over Obamacare

Under GOP Healthcare Plan Deductibles Are Double Over Obamacare
Under GOP Healthcare Plan Deductibles Are Double Over Obamacare
via YouTube https://youtu.be/lmS-kur8pOw

Under GOP Healthcare Plan Deductibles Are Double Over Obamacare

Under GOP Healthcare Plan Deductibles Are Double Over Obamacare - Video

Under GOP Healthcare Plan Deductibles Are Double Over Obamacare
via IFTTT https://youtu.be/lmS-kur8pOw

Visit the new Zennie62.com

Zennie62 blog net

 
Google Analytics Alternative